Rent vs Buy Analyser
First, should you buy? Then, can you afford it?
Your Situation
Total all-in price including parking
Enter 0 if living with family
FD + savings + MF, accessible within 30 days
Assumptions
Buying to…
Property type
Historical Indian residential: 4–8%/yr.
⚠️ It depends on your priorities
The financial case is mixed. The intangible benefits of owning (stability, customisation, no landlord risk) may tip the balance.
True monthly cost
₹74,874
EMI + maintenance + tax + opp. cost
vs. rent
+₹44,874/mo
extra cost of owning
Break-even
Yr 1
property appreciation covers premium
Property vs. Nifty 50 at 10 Years
If you rented and invested the down payment + monthly ownership premium into Nifty 50 at 11% CAGR instead — which grows more?
Equity scenario invests down payment + ₹44,874/mo ownership premium at 11% CAGR.
Scenario Analysis
Property net equity under different market conditions.
| Scenario | Value | Outstanding | Net equity |
|---|---|---|---|
| Optimistic | ₹2,07,49,940 | ₹44,79,605 | ₹1,62,70,335 |
| Base | ₹1,43,26,782 | ₹44,79,605 | ₹98,47,177 |
| Pessimistic (yr 7) | ₹91,89,485 | ₹52,33,865 | ₹39,55,620 |
Pessimistic: 2%/yr appreciation with forced sale at year 7.