Rent vs Buy Analyser

First, should you buy? Then, can you afford it?

1
Should I buy this property?

⚠️ It depends on your priorities

The financial case is mixed. The intangible benefits of owning (stability, customisation, no landlord risk) may tip the balance.

True monthly cost

₹74,874

EMI + maintenance + tax + opp. cost

vs. rent

+₹44,874/mo

extra cost of owning

Break-even

Yr 1

property appreciation covers premium

Property vs. Nifty 50 at 10 Years

If you rented and invested the down payment + monthly ownership premium into Nifty 50 at 11% CAGR instead — which grows more?

Property equity (6%/yr)₹98,47,177
Rent + invest in Nifty 50 (11%)₹1,35,47,679

Equity scenario invests down payment + ₹44,874/mo ownership premium at 11% CAGR.

Scenario Analysis

Property net equity under different market conditions.

ScenarioValueOutstandingNet equity
Optimistic₹2,07,49,940₹44,79,605₹1,62,70,335
Base₹1,43,26,782₹44,79,605₹98,47,177
Pessimistic (yr 7)₹91,89,485₹52,33,865₹39,55,620

Pessimistic: 2%/yr appreciation with forced sale at year 7.

Intangible value of owning: Stability, ability to customise, no landlord risk, and the psychological security of a permanent home are real but hard to quantify.