Have
₹46.6L
Need
₹3.52 Cr
Gap
-₹3.06 Cr
FIRE in 32 yrs · at age 50
Core inputs only — income, expenses, savings, and assumptions.
Your age and FIRE target
FIRE math, drawdown projections, and Monte Carlo simulation all run until this age.
Income, savings, spending
₹6.0L/yr
₹1.0L saved
₹60K/yr
₹3.0L/yr · used to calculate your FIRE number
Return rate, inflation, safe withdrawal rate
India equity long-term avg ~11–12%. Use 10% to be conservative.
India's historical CPI avg ~5–6%. Use 6–7% to be conservative.
3.5% is safer for 40+ year retirements. The classic 4% rule is US-based.
Consulting, rent, or freelance in retirement. Reduces net corpus withdrawal — does NOT reduce your FIRE number (stays conservative).
Medical expenses in retirement inflate at ~12%/yr — much faster than general inflation. Set this separately for accurate drawdown modelling.
What you’ll have · at age 50
₹46.6L
projected corpus · in future ₹
₹13.0L
₹33.6L
₹5.4L
₹12.9L
₹25.4L
₹46.6L
₹82.2L
If uninvested surplus is also saved
Net worth today
⚠ Deficit
-₹3.06 Cr
Increase SIP by ₹40K/mo
Savings rate
10%
of income
Income tax — regime comparison
New regime
Recommended₹0
0.0% effective · std ded ₹75K
Old regime
₹18K
3.0% effective · 80C+NPS+80D
New regime saves you ₹18K/yr
You're not claiming enough 80C/NPS deductions to justify old regime complexity. Stick with new regime.
Old regime: ₹50K std ded + 80C (EPF+PPF) + 80CCD(1B) NPS + ₹25K 80D. Does not include HRA or surcharge.